{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":73,"n_cols":20,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["KINGSTON 42 SCHOOL DISTRICT",{"$nulls":8},"Revenue Summary Report",{"$nulls":9},1]
["07/13/2021 7:43 AM",{"$nulls":10},"Processing Month:","2021-06-01",{"$nulls":6},"User ID: ARH"]
["Fund:","10",null,"GENERAL"]
["Account Number",null,null,null,"Description",{"$nulls":7},"Revised Budget",null,null,"During Month","To Date","% of Budget",null,"Budget Balance"]
["10 5111",null,null,null,"CURRENT TAXES",{"$nulls":7},225960.38,null,null,0,225960.38,100,null,-1.19300125334121E-11]
["10 5112",null,null,null,"DELINQUENT TAXES",{"$nulls":7},11592.7,null,null,2132.53,11592.7,100,null,-1.81898940354586E-12]
["10 5115",null,null,null,"M&M TAX",{"$nulls":7},3110.2,null,null,0,3110.2,100,null,0]
["10 5116",null,null,null,"IN LIEU OF TAXES",{"$nulls":7},0,null,null,0,0,0,null,0]
["10 5141",null,null,null,"EARNINGS ON INVEST",{"$nulls":7},888.44,null,null,53.61,888.44,100,null,-1.70530256582424E-13]
["10 5165",null,null,null,"NON-PROGRAM FOOD",{"$nulls":7},431.7,null,null,144.25,431.7,100,null,-2.8421709430404E-14]
["10 5171 000 4020 00000",null,null,null,"STUDENT ACTIVITIES",{"$nulls":7},2220.12,null,null,0,2220.12,100,null,0]
["10 5174 000 4020 00911",null,null,null,"TEACHER SNACKS",{"$nulls":7},212.47,null,null,70.65,212.47,100,null,0]
["10 5181",null,null,null,"COMMUNITY SERVICES",{"$nulls":7},0,null,null,0,0,0,null,0]
["10 5198",null,null,null,"MISC/OTHER REVENUE",{"$nulls":7},0,null,null,0,0,0,null,0]
[null,"Subtotal:",null,"REVENUES FROM LOCAL SOURCES",{"$nulls":8},244416.01,null,null,2401.04,244416.01,100,null,-1.2732925824821E-11]
["10 5221",null,null,null,"ASSESSED UTIL -",{"$nulls":7},66763.78,null,null,0,66763.78,100,null,6.3664629124105E-12]
[null,"Subtotal:",null,"REVENUE FROM INTERMED SOURCES",{"$nulls":8},66763.78,null,null,0,66763.78,100,null,6.3664629124105E-12]
["10 5312",null,null,null,"STATE TRANSPORTATION",{"$nulls":7},3801,null,null,319,3801,100,null,0]
["10 5324",null,null,null,"EARLY CHILDHOOD/PAT",{"$nulls":7},772.06,null,null,772.06,772.06,100,null,0]
["10 5325",null,null,null,"SMALL SCHOOLS GRANT",{"$nulls":7},0,null,null,0,0,0,null,0]
["10 5333",null,null,null,"FOOD SERVICE",{"$nulls":7},124.29,null,null,0,124.29,100,null,0]
[null,"Subtotal:",null,"REVENUE FROM STATE SOURCES",{"$nulls":8},4697.35,null,null,1091.06,4697.35,100,null,0]
["10 5412",null,null,null,"MO SDAC",{"$nulls":7},3252.46,null,null,686.2,3252.46,100,null,0]
["10 5425",null,null,null,"CARES MSC-CONNECT",{"$nulls":7},9000,null,null,0,9000,100,null,0]
["10 5428",null,null,null,"CARES MSC-ACCESS",{"$nulls":7},3889.38,null,null,0,3889.38,100,null,-1.13686837721616E-13]
["10 5441",null,null,null,"SPED PART B IDEA",{"$nulls":7},14250.81,null,null,-7352.8,6898.01,48.4043363149182,null,7352.8]
["10 5442",null,null,null,"ECSE 619 FEDERAL",{"$nulls":7},1163.8,null,null,0,1163.8,100,null,5.6843418860808E-14]
["10 5445",null,null,null,"LUNCH",{"$nulls":7},8105.94,null,null,865.38,8105.94,100,null,1.13686837721616E-13]
["10 5446",null,null,null,"BREAKFAST",{"$nulls":7},5260.12,null,null,555.7,5260.12,100,null,-2.27373675443232E-13]
["10 5451",null,null,null,"TITLE I",{"$nulls":7},13247.68,null,null,-11936.25,1311.43,9.89931822024687,null,11936.25]
["10 5461",null,null,null,"TITLE IV PART A",{"$nulls":7},9825.9,null,null,-5961.33,3864.57,39.3304430128538,null,5961.33]
["10 5465",null,null,null,"TITLE II.A",{"$nulls":7},1188.62,null,null,0,1188.62,100,null,2.27373675443232E-13]
["10 5473",null,null,null,"CARES LUNCH",{"$nulls":7},899.46,null,null,0,899.46,100,null,0]
["10 5474",null,null,null,"CARES BREAKFAST",{"$nulls":7},555.7,null,null,0,555.7,100,null,0]
["10 5492",null,null,null,"RURAL SCHOOL REAP",{"$nulls":7},8385,null,null,-2998.9,3948.2,47.0864639236732,null,4436.8]
["10 5497",null,null,null,"OTHER FEDERAL",{"$nulls":7},6422,null,null,0,6422,100,null,0]
[null,"Subtotal:",null,"REVENUE FROM FEDERAL SOURCES",{"$nulls":8},85446.87,null,null,-26142,55759.69,65.2565623527228,null,29687.18]
[null,null,null,"Fund Total:",{"$nulls":8},401324.01,null,null,-22649.9,371636.83,92.6026902801056,null,29687.18]
["KINGSTON 42 SCHOOL DISTRICT",{"$nulls":8},"Revenue Summary Report",{"$nulls":9},2]
["07/13/2021 7:43 AM",{"$nulls":10},"Processing Month:","2021-06-01",{"$nulls":6},"User ID: ARH"]
["Fund:","20",null,"TEACHER FUND"]
["Account Number",null,null,null,"Description",{"$nulls":7},"Revised Budget",null,null,"During Month","To Date","% of Budget",null,"Budget Balance"]
["20 5113",null,null,null,"PROPOSITION C",{"$nulls":7},44804.26,null,null,3644.8,44804.26,100,null,-9.09494701772928E-13]
["20 5141",null,null,null,"EARNINGS ON INVEST",{"$nulls":7},49.5,null,null,0,49.5,100,null,0]
[null,"Subtotal:",null,"REVENUES FROM LOCAL SOURCES",{"$nulls":8},44853.76,null,null,3644.8,44853.76,100,null,-9.09494701772928E-13]
["20 5211",null,null,null,"FINES",{"$nulls":7},2907.5,null,null,0,2907.5,100,null,0]
[null,"Subtotal:",null,"REVENUE FROM INTERMED SOURCES",{"$nulls":8},2907.5,null,null,0,2907.5,100,null,0]
["20 5311",null,null,null,"BASIC FORMULA",{"$nulls":7},273147.68,null,null,22592,273147.68,100,null,7.27595761418343E-12]
["20 5319",null,null,null,"CLASSROOM TRUST",{"$nulls":7},15440.9,null,null,1563.31,15440.9,100,null,-1.59161572810262E-12]
["20 5325",null,null,null,"SMALL SCHOOLS GRANT",{"$nulls":7},16860,null,null,1420,16860,100,null,0]
[null,"Subtotal:",null,"REVENUE FROM STATE SOURCES",{"$nulls":8},305448.58,null,null,25575.31,305448.58,100,null,5.45696821063757E-12]
["20 5441",null,null,null,"IDEA PART B",{"$nulls":7},0,null,null,7352.8,7352.8,0,null,-7352.8]
["20 5451",null,null,null,"TITLE I",{"$nulls":7},0,null,null,11936.25,11936.25,0,null,-11936.25]
["20 5461",null,null,null,"TITLE IV.A",{"$nulls":7},0,null,null,5961.33,5961.33,0,null,-5961.33]
["20 5492",null,null,null,"REAP",{"$nulls":7},0,null,null,4436.8,4436.8,0,null,-4436.8]
[null,"Subtotal:",null,"REVENUE FROM FEDERAL SOURCES",{"$nulls":8},0,null,null,29687.18,29687.18,0,null,-29687.18]
[null,null,null,"Fund Total:",{"$nulls":8},353209.84,null,null,58907.29,382897.02,108.404969691671,null,-29687.18]
["KINGSTON 42 SCHOOL DISTRICT",{"$nulls":8},"Revenue Summary Report",{"$nulls":9},3]
["07/13/2021 7:43 AM",{"$nulls":10},"Processing Month:","2021-06-01",{"$nulls":6},"User ID: ARH"]
["Fund:","40",null,"CAPTIAL PROJECTS FUND"]
["Account Number",null,null,null,"Description",{"$nulls":7},"Revised Budget",null,null,"During Month","To Date","% of Budget",null,"Budget Balance"]
["40 5397",null,null,null,"OTHER STATE REVENUE",{"$nulls":7},68299.2,null,null,0,68299.2,100,null,0]
[null,"Subtotal:",null,"REVENUE FROM STATE SOURCES",{"$nulls":8},68299.2,null,null,0,68299.2,100,null,0]
["40 5428",null,null,null,"CARES ACCESS",{"$nulls":7},1646,null,null,0,1646,100,null,0]
["40 5497",null,null,null,"OTHER FEDERAL",{"$nulls":7},6578,null,null,0,6578,100,null,0]
[null,"Subtotal:",null,"REVENUE FROM FEDERAL SOURCES",{"$nulls":8},8224,null,null,0,8224,100,null,0]
["40 5651",null,null,null,"SURPLUS SALES",{"$nulls":7},35,null,null,0,35,100,null,0]
[null,"Subtotal:",null,"NON-CURRENT REVENUE",{"$nulls":8},35,null,null,0,35,100,null,0]
[null,null,null,"Fund Total:",{"$nulls":8},76558.2,null,null,0,76558.2,100,null,0]
["KINGSTON 42 SCHOOL DISTRICT",{"$nulls":8},"Revenue Summary Report",{"$nulls":9},4]
["07/13/2021 7:43 AM",{"$nulls":10},"Processing Month:","2021-06-01",{"$nulls":6},"User ID: ARH"]
[{"$nulls":12},"Revised Budget",null,null,"During Month","To Date","% of Budget",null,"Budget Balance"]
[{"$nulls":7},"Grand Total:",{"$nulls":4},831092.05,null,null,36257.39,831092.05,100,null,0]